{"text_format":"3","workbook":"xls","n_sheets":18,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","部门整体支出绩效目标表","2024年全区职工教育经费项目支出绩效目标表","2024年图书资料专项项目支出绩效目标表","2024年科研咨询专项项目支出绩效目标表","2024年学科建设专项项目支出绩效目标表","2024年教学业务建设专项项目支出绩效目标表","2024年教师进修调研专项项目支出绩效目标表","2024年信息化建设专项项目支出绩效目标表","2024年党校其他资金项目支出绩效目标表"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[804001]中共南昌市新建区委党校（本级）",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":627.9902,"d":"627.99"},"教育支出",{"v":588.8837,"d":"588.88"}]
["    （一）一般公共预算收入",{"v":627.9902,"d":"627.99"},"社会保障和就业支出",{"v":35.7844,"d":"35.78"}]
["    （二）政府性基金预算收入",null,"卫生健康支出",{"v":31.3072,"d":"31.31"}]
["    （三）国有资本经营预算收入",null,"住房保障支出",{"v":32.0149,"d":"32.01"}]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",{"v":60,"d":"60.00"}," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":687.9902,"d":"687.99"},"本年支出合计",{"v":687.9902,"d":"687.99"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）"]
[]
["收入总计",{"v":687.9902,"d":"687.99"},"支出总计",{"v":687.9902,"d":"687.99"}]

{"sheet":"单位收入总表","index":1,"n_rows":22,"n_cols":15,"rows_kept":22,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[804001]中共南昌市新建区委党校（本级）",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":687.9902,"d":"687.99"},null,{"v":627.9902,"d":"627.99"},{"v":627.9902,"d":"627.99"},{"$nulls":7},{"v":60,"d":"60.00"}]
["205","教育支出",{"v":588.8837,"d":"588.88"},null,{"v":528.8837,"d":"528.88"},{"v":528.8837,"d":"528.88"},{"$nulls":7},{"v":60,"d":"60.00"}]
["　08","　进修及培训",{"v":588.8837,"d":"588.88"},null,{"v":528.8837,"d":"528.88"},{"v":528.8837,"d":"528.88"},{"$nulls":7},{"v":60,"d":"60.00"}]
["　　2050802","　　干部教育",{"v":588.8837,"d":"588.88"},null,{"v":528.8837,"d":"528.88"},{"v":528.8837,"d":"528.88"},{"$nulls":7},{"v":60,"d":"60.00"}]
["208","社会保障和就业支出",{"v":35.7844,"d":"35.78"},null,{"v":35.7844,"d":"35.78"},{"v":35.7844,"d":"35.78"}]
["　05","　行政事业单位养老支出",{"v":35.0081,"d":"35.01"},null,{"v":35.0081,"d":"35.01"},{"v":35.0081,"d":"35.01"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":35.0081,"d":"35.01"},null,{"v":35.0081,"d":"35.01"},{"v":35.0081,"d":"35.01"}]
["　99","　其他社会保障和就业支出",{"v":0.7763,"d":"0.78"},null,{"v":0.7763,"d":"0.78"},{"v":0.7763,"d":"0.78"}]
["　　2089999","　　其他社会保障和就业支出",{"v":0.7763,"d":"0.78"},null,{"v":0.7763,"d":"0.78"},{"v":0.7763,"d":"0.78"}]
["210","卫生健康支出",{"v":31.3072,"d":"31.31"},null,{"v":31.3072,"d":"31.31"},{"v":31.3072,"d":"31.31"}]
["　11","　行政事业单位医疗",{"v":31.3072,"d":"31.31"},null,{"v":31.3072,"d":"31.31"},{"v":31.3072,"d":"31.31"}]
["　　2101102","　　事业单位医疗",{"v":15.9911,"d":"15.99"},null,{"v":15.9911,"d":"15.99"},{"v":15.9911,"d":"15.99"}]
["　　2101103","　　公务员医疗补助",{"v":15.3161,"d":"15.32"},null,{"v":15.3161,"d":"15.32"},{"v":15.3161,"d":"15.32"}]
["221","住房保障支出",{"v":32.0149,"d":"32.01"},null,{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]
["　02","　住房改革支出",{"v":32.0149,"d":"32.01"},null,{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]
["　　2210201","　　住房公积金",{"v":32.0149,"d":"32.01"},null,{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]

{"sheet":"单位支出总表","index":2,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[804001]中共南昌市新建区委党校（本级）",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":687.9902,"d":"687.99"},{"v":447.9902,"d":"447.99"},{"v":240,"d":"240.00"}]
["205","教育支出",{"v":588.8837,"d":"588.88"},{"v":348.8837,"d":"348.88"},{"v":240,"d":"240.00"}]
["　08","　进修及培训",{"v":588.8837,"d":"588.88"},{"v":348.8837,"d":"348.88"},{"v":240,"d":"240.00"}]
["　　2050802","　　干部教育",{"v":588.8837,"d":"588.88"},{"v":348.8837,"d":"348.88"},{"v":240,"d":"240.00"}]
["208","社会保障和就业支出",{"v":35.7844,"d":"35.78"},{"v":35.7844,"d":"35.78"}]
["　05","　行政事业单位养老支出",{"v":35.0081,"d":"35.01"},{"v":35.0081,"d":"35.01"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":35.0081,"d":"35.01"},{"v":35.0081,"d":"35.01"}]
["　99","　其他社会保障和就业支出",{"v":0.7763,"d":"0.78"},{"v":0.7763,"d":"0.78"}]
["　　2089999","　　其他社会保障和就业支出",{"v":0.7763,"d":"0.78"},{"v":0.7763,"d":"0.78"}]
["210","卫生健康支出",{"v":31.3072,"d":"31.31"},{"v":31.3072,"d":"31.31"}]
["　11","　行政事业单位医疗",{"v":31.3072,"d":"31.31"},{"v":31.3072,"d":"31.31"}]
["　　2101102","　　事业单位医疗",{"v":15.9911,"d":"15.99"},{"v":15.9911,"d":"15.99"}]
["　　2101103","　　公务员医疗补助",{"v":15.3161,"d":"15.32"},{"v":15.3161,"d":"15.32"}]
["221","住房保障支出",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]
["　02","　住房改革支出",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]
["　　2210201","　　住房公积金",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[804001]中共南昌市新建区委党校（本级）",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":627.9902,"d":"627.99"},"一、本年支出",{"v":627.9902,"d":"627.99"},{"v":627.9902,"d":"627.99"}," "," "]
["  一般公共预算拨款收入",{"v":627.9902,"d":"627.99"},"教育支出",{"v":528.8837,"d":"528.88"},{"v":528.8837,"d":"528.88"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":35.7844,"d":"35.78"},{"v":35.7844,"d":"35.78"}," "]
["  国有资本经营预算收入",null,"卫生健康支出",{"v":31.3072,"d":"31.31"},{"v":31.3072,"d":"31.31"}," "]
[null,null,"住房保障支出",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":627.9902,"d":"627.99"},"支出总计",{"v":627.9902,"d":"627.99"},{"v":627.9902,"d":"627.99"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[804001]中共南昌市新建区委党校（本级）",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":627.9902,"d":"627.99"},{"v":447.9902,"d":"447.99"},{"v":180,"d":"180.00"}]
["205","教育支出",{"v":528.8837,"d":"528.88"},{"v":348.8837,"d":"348.88"},{"v":180,"d":"180.00"}]
["　08","　进修及培训",{"v":528.8837,"d":"528.88"},{"v":348.8837,"d":"348.88"},{"v":180,"d":"180.00"}]
["　　2050802","　　干部教育",{"v":528.8837,"d":"528.88"},{"v":348.8837,"d":"348.88"},{"v":180,"d":"180.00"}]
["208","社会保障和就业支出",{"v":35.7844,"d":"35.78"},{"v":35.7844,"d":"35.78"}]
["　05","　行政事业单位养老支出",{"v":35.0081,"d":"35.01"},{"v":35.0081,"d":"35.01"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":35.0081,"d":"35.01"},{"v":35.0081,"d":"35.01"}]
["　99","　其他社会保障和就业支出",{"v":0.7763,"d":"0.78"},{"v":0.7763,"d":"0.78"}]
["　　2089999","　　其他社会保障和就业支出",{"v":0.7763,"d":"0.78"},{"v":0.7763,"d":"0.78"}]
["210","卫生健康支出",{"v":31.3072,"d":"31.31"},{"v":31.3072,"d":"31.31"}]
["　11","　行政事业单位医疗",{"v":31.3072,"d":"31.31"},{"v":31.3072,"d":"31.31"}]
["　　2101102","　　事业单位医疗",{"v":15.9911,"d":"15.99"},{"v":15.9911,"d":"15.99"}]
["　　2101103","　　公务员医疗补助",{"v":15.3161,"d":"15.32"},{"v":15.3161,"d":"15.32"}]
["221","住房保障支出",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]
["　02","　住房改革支出",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]
["　　2210201","　　住房公积金",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":32,"n_cols":5,"rows_kept":32,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[804001]中共南昌市新建区委党校（本级）",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":447.9902,"d":"447.99"},{"v":380.1634,"d":"380.16"},67.8268]
["301","工资福利支出",{"v":379.7634,"d":"379.76"}]
["　30101","　基本工资",{"v":83.5464,"d":"83.55"},{"v":83.5464,"d":"83.55"}]
["　3010201","　行政单位统一津补贴",{"v":42.858,"d":"42.86"},{"v":42.858,"d":"42.86"}]
["　3010202","　其他津补贴",{"v":0.432,"d":"0.43"},{"v":0.432,"d":"0.43"}]
["　3010301","　年终一次性奖",{"v":5.7897,"d":"5.79"},{"v":5.7897,"d":"5.79"}]
["　3010302","　公务员（含参公）基础绩效奖",{"v":140.1984,"d":"140.20"},{"v":140.1984,"d":"140.20"}]
["　3010701","　事业单位基础性绩效工资",{"v":7.8324,"d":"7.83"},{"v":7.8324,"d":"7.83"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":35.0081,"d":"35.01"},{"v":35.0081,"d":"35.01"}]
["　30110","　职工基本医疗保险缴费",{"v":15.9911,"d":"15.99"},{"v":15.9911,"d":"15.99"}]
["　30111","　公务员医疗补助缴费",{"v":15.3161,"d":"15.32"},{"v":15.3161,"d":"15.32"}]
["　30112","　其他社会保障缴费",{"v":0.7763,"d":"0.78"},{"v":0.7763,"d":"0.78"}]
["　30113","　住房公积金",{"v":32.0149,"d":"32.01"},{"v":32.0149,"d":"32.01"}]
["302","商品和服务支出",{"v":67.3268,"d":"67.33"}]
["　30201","　办公费",{"v":12.8868,"d":"12.89"},null,12.8868]
["　30202","　印刷费",{"v":1,"d":"1.00"},null,1]
["　30213","　维修（护）费",{"v":2,"d":"2.00"},null,2]
["　30228","　工会经费",{"v":13,"d":"13.00"},null,13]
["　30229","　福利费",{"v":5,"d":"5.00"},null,5]
["　30239","　其他交通费用",13.44,null,13.44]
["　30299","　其他商品和服务支出",{"v":20,"d":"20.00"},null,20]
["303","对个人和家庭的补助",{"v":0.4,"d":"0.40"}]
["　30309","　奖励金",{"v":0.288,"d":"0.29"},{"v":0.288,"d":"0.29"}]
["　30399","　其他对个人和家庭的补助",{"v":0.112,"d":"0.11"},{"v":0.112,"d":"0.11"}]
["310","资本性支出",{"v":0.5,"d":"0.50"}]
["　31003","　专用设备购置",{"v":0.5,"d":"0.50"},null,0.5]

{"sheet":"财政拨款三公表","index":6,"n_rows":6,"n_cols":7,"rows_kept":6,"merged":[[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[804001]中共南昌市新建区委党校（本级）",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[804001]中共南昌市新建区委党校（本级）",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"部门整体支出绩效目标表","index":9,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[1,0,1,6],[2,0,2,6],[3,1,3,6],[4,0,4,6],[5,0,5,2],[5,3,5,6],[6,0,6,2],[6,3,6,4],[7,0,7,2],[7,3,7,6],[8,0,8,2],[8,3,8,4],[9,0,9,2],[9,3,9,6],[10,0,10,6],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,21,1],[12,2,15,3],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,2,19,3],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5]],"flags":["formulas_cached_only"]}
[]
["部门整体支出绩效目标表"]
["（ 2024 年度）"]
["部门名称","中共南昌市新建区委党校"]
["当年预算情况（万元）"]
["收入预算合计",null,null,"687.99"]
["其中：财政拨款",null,null,"627.99",null,"其他经费","60"]
["支出预算合计",null,null,"687.99"]
["其中：基本支出",null,null,"447.99",null,"项目支出","240"]
["年度总体目标",null,null,"发挥干部教育培训的主渠道与主阵地作用、保证会场正常运行。"]
["年度绩效指标"]
["一级指标",null,"二级指标",null,"三级指标",null,"目标值"]
["产出指标",null,"数量指标",null,"完成重要科研咨政课题数",null,"≥4个"]
[{"$nulls":4},"青年科级干部培训班、区骨干党员干部及组工干部区直部门等各类专题班",null,"≥10期"]
[{"$nulls":4},"承办各类会议",null,"≥120场"]
[{"$nulls":4},"打造精品课程、开发现场教学点",null,"≥3堂"]
[null,null,"质量指标",null,"学员培训有效性",null,"100%"]
[{"$nulls":4},"打造区级精品课程",null,"3堂"]
[{"$nulls":4},"会议召开及时率",null,"100%"]
[{"$nulls":4},"区级科研咨政课题数",null,"3个"]
[null,null,"时效指标",null,"资金拨付及时率（%）",null,"100%"]
[null,null,"成本指标",null,"成本控制率",null,"100%"]
["效益指标",null,"社会效益指标",null,"提高党员干部理论水平和党性修养",null,"100%"]
["满意度指标",null,"服务对象满意度指标",null,"教师、学员满意度",null,"≥95%"]

{"sheet":"2024年全区职工教育经费项目支出绩效目标表","index":10,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,16,0],[12,1,13,1],[12,2,12,3],[13,2,13,3],[14,1,15,1],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,0,19,0],[18,1,19,1],[18,2,18,3],[19,2,19,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年全区职工教育经费"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","150"]
[null,null,"其中：财政拨款","150"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["完成主体班次培训、新建大讲堂活动；保证会场正常运行"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","成本控制率",null,"＝100%"]
["产出指标","数量指标","村（社区）“两委”培训班、青年科级干部培训班、新提拔科级培训班、股级干部培训班、区直部门专题培训班",null,"≥10批"]
[null,null,"承办各类会议（次）",null,"≥120场"]
[null,"质量指标","学员培训有效性",null,"＝100%"]
[null,null,"会议召开及时率（%）",null,"＝100%"]
[null,"时效指标","资金及时到位率(%)",null,"＝100%"]
["效益指标","经济效益指标","提高党员干部理论水平和党性修养",null,"＝100%"]
["满意度指标","服务对象满意度","学员满意度（%）",null,"＝100%"]
[null,null,"参会人员满意度（%）",null,"＝100%"]

{"sheet":"2024年图书资料专项项目支出绩效目标表","index":11,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,0,13,0],[11,1,13,1],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,0,18,0],[14,1,16,1],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,0,20,0],[19,1,20,1],[19,2,19,3],[20,2,20,3],[21,2,21,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年图书资料专项"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","5"]
[null,null,"其中：财政拨款","5"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["该项目主要用于党校建好“四大专题数据库”，购买图书资料，为党校的教学、科研提供重要的信息资源。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","图书资料购买成本",null,"≤50元/本"]
[null,null,"图书",null,"≤60元/本"]
[null,null,"资料",null,"≤40元/本"]
["产出指标","数量指标","购买图书或资料",null,"≥1000本"]
[null,null,"购买图书",null,"≥500本"]
[null,null,"购买资料",null,"≥500册"]
[null,"质量指标","图书正版率",null,"＝100%"]
[null,"时效指标","拨付资金及时到位率",null,"＝100%"]
["效益指标","社会效益指标","提高工作效率",null,"≥60%"]
[null,null,"提高教师工作效率",null,"≥60%"]
["满意度指标","服务对象满意度","教职工满意度（ % ）",null,"≥95%"]

{"sheet":"2024年科研咨询专项项目支出绩效目标表","index":12,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,15,0],[12,1,13,1],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年科研咨询专项"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","5"]
[null,null,"其中：财政拨款","5"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["开展一批调查研究，推动一批成果转化，完成几个重大课题。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","成本控制率",null,"＝100%"]
["产出指标","数量指标","完成重要科研咨政课题数完成重要科研咨政课题数完成重要科研咨政课题数",null,"≥4个"]
[null,null,"科研人员培训（人次）",null,"≥10人次"]
[null,"质量指标","区级科研咨政课题数",null,"≥3个"]
[null,"时效指标","拨付资金及时到位率（%）拨付资金及时到位率（%）拨付资金及时到位率（%）拨付资金及时到位率（%）",null,"＝100%"]
["效益指标","社会效益指标","提高党校资政水平（%）",null,"＝100%"]
["满意度指标","服务对象满意度","领导满意度（%）",null,"≥95%"]

{"sheet":"2024年学科建设专项项目支出绩效目标表","index":13,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,14,0],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年学科建设专项"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","5"]
[null,null,"其中：财政拨款","5"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["打造3-4个现场教学点和精品课程。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","成本控制率",null,"＝100%"]
["产出指标","数量指标","打造精品课程、开发现场教学点",null,"≥3堂"]
[null,"质量指标","打造区级精品课程",null,"≥3堂"]
[null,"时效指标","拨付资金及时到位率（%）",null,"＝100%"]
["效益指标","社会效益指标","打响学科品牌",null,"≥80%"]
["满意度指标","服务对象满意度","学员满意度（%）",null,"≥96%"]

{"sheet":"2024年教学业务建设专项项目支出绩效目标表","index":14,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,14,0],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年教学业务建设专项"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","5"]
[null,null,"其中：财政拨款","5"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["围绕年度主体班、部门班，邀请省市专家来校教学指导。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","成本控制率",null,"＝100%"]
["产出指标","数量指标","邀请专家",null,"≥20人次"]
[null,"质量指标","省市级党校教学专家及相关领域领导数",null,"≥20人次"]
[null,"时效指标","资金拨付及时率（%）",null,"＝100%"]
["效益指标","经济效益指标","推动党校教学工作迈向新台阶",null,"＝100%"]
["满意度指标","服务对象满意度","学员满意度（%）",null,"≥95%"]

{"sheet":"2024年教师进修调研专项项目支出绩效目标表","index":15,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,14,0],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年教师进修调研专项"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","5"]
[null,null,"其中：财政拨款","5"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["选拔一批骨干教师参加省市党校相关师资培训"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","成本控制率",null,"＝100%"]
["产出指标","数量指标","选派学习人次",null,"≥20人次"]
[null,"质量指标","完成学习任务人次",null,"＝20人次"]
[null,"时效指标","资金拨付及时率（%）",null,"＝100%"]
["效益指标","社会效益指标","提高教学综合效率",null,"≥60%"]
["满意度指标","服务对象满意度","进修教师满意度（%）",null,"≥95%"]

{"sheet":"2024年信息化建设专项项目支出绩效目标表","index":16,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,14,0],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年信息化建设专项"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","5"]
[null,null,"其中：财政拨款","5"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["提高信息化办学水平、助推科研资政、行政后勤管理高效化运作。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","成本控制率",null,"＝100%"]
["产出指标","数量指标","系统维护次数",null,"≥3次"]
[null,"质量指标","提高信息化办学水平",null,"≥60%"]
[null,"时效指标","资金拨付及时率（%）",null,"＝100%"]
["效益指标","社会效益指标","工作效率提升度",null,"≥50%"]
["满意度指标","服务对象满意度","学员满意度（%）",null,"≥95%"]

{"sheet":"2024年党校其他资金项目支出绩效目标表","index":17,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,17,0],[12,1,13,1],[12,2,12,3],[13,2,13,3],[14,1,15,1],[14,2,14,3],[15,2,15,3],[16,1,17,1],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,024年度）"]
["项目名称",null,"2024年党校其他资金"]
["主管部门及代码",null,"804-中共南昌市新建区委党校","实施单位","中共南昌市新建区委党校（本级）"]
["项目资金\n（万元）",null,"年度资金总额","60"]
[null,null,"其中：财政拨款","0"]
[null,null,"其他资金","60"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["党校其他资金"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","培训人员培训成本",null,"≤3000元/人"]
["产出指标","数量指标","党校其他资金",null,"≥600000元"]
[null,null,"外接办班办会班次",null,"≥5个"]
[null,"质量指标","学员对教师教学质量评估平均分",null,"≥10分"]
[null,null,"培训班签到率",null,"≥99%"]
[null,"时效指标","完成办班时间",null,"100%"]
[null,null,"各项工作按计划完成率",null,"≥99%"]
["效益指标","社会效益指标","完善教育教学的制度、措施和设备，提高人才培养的质量",null,"≥95%"]
["满意度指标","服务对象满意度","培训人员满意度",null,"≥95%"]