{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","部门整体绩效目标","重点项目绩效目标","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":158.9199,"d":"158.92"},"一般公共服务支出",{"v":235.213,"d":"235.21"}]
["    （一）一般公共预算收入",{"v":158.9199,"d":"158.92"},"社会保障和就业支出",{"v":13.0759,"d":"13.08"}]
["    （二）政府性基金预算收入",null,"卫生健康支出",{"v":4.3567,"d":"4.36"}]
["    （三）国有资本经营预算收入",null,"住房保障支出",{"v":6.2743,"d":"6.27"}]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",{"v":100,"d":"100.00"}," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":258.9199,"d":"258.92"},"本年支出合计",{"v":258.9199,"d":"258.92"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）"]
[]
["收入总计",{"v":258.9199,"d":"258.92"},"支出总计",{"v":258.9199,"d":"258.92"}]

{"sheet":"部门收入总表","index":1,"n_rows":23,"n_cols":15,"rows_kept":23,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":258.9199,"d":"258.92"},null,{"v":158.9199,"d":"158.92"},{"v":158.9199,"d":"158.92"},{"$nulls":7},{"v":100,"d":"100.00"}]
["201","一般公共服务支出",{"v":235.213,"d":"235.21"},null,{"v":135.213,"d":"135.21"},{"v":135.213,"d":"135.21"},{"$nulls":7},{"v":100,"d":"100.00"}]
["　31","　党委办公厅（室）及相关机构事务",{"v":235.213,"d":"235.21"},null,{"v":135.213,"d":"135.21"},{"v":135.213,"d":"135.21"},{"$nulls":7},{"v":100,"d":"100.00"}]
["　　2013101","　　行政运行",{"v":135.213,"d":"135.21"},null,{"v":135.213,"d":"135.21"},{"v":135.213,"d":"135.21"}]
["　　2013199","　　其他党委办公厅（室）及相关机构事务支出",{"v":100,"d":"100.00"},{"$nulls":10},{"v":100,"d":"100.00"}]
["208","社会保障和就业支出",{"v":13.0759,"d":"13.08"},null,{"v":13.0759,"d":"13.08"},{"v":13.0759,"d":"13.08"}]
["　05","　行政事业单位养老支出",{"v":13.0148,"d":"13.01"},null,{"v":13.0148,"d":"13.01"},{"v":13.0148,"d":"13.01"}]
["　　2080501","　　行政单位离退休",{"v":4.9068,"d":"4.91"},null,{"v":4.9068,"d":"4.91"},{"v":4.9068,"d":"4.91"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":8.108,"d":"8.11"},null,{"v":8.108,"d":"8.11"},{"v":8.108,"d":"8.11"}]
["　99","　其他社会保障和就业支出",{"v":0.0611,"d":"0.06"},null,{"v":0.0611,"d":"0.06"},{"v":0.0611,"d":"0.06"}]
["　　2089999","　　其他社会保障和就业支出",{"v":0.0611,"d":"0.06"},null,{"v":0.0611,"d":"0.06"},{"v":0.0611,"d":"0.06"}]
["210","卫生健康支出",{"v":4.3567,"d":"4.36"},null,{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["　11","　行政事业单位医疗",{"v":4.3567,"d":"4.36"},null,{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["　　2101101","　　行政单位医疗",{"v":4.3567,"d":"4.36"},null,{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["221","住房保障支出",{"v":6.2743,"d":"6.27"},null,{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]
["　02","　住房改革支出",{"v":6.2743,"d":"6.27"},null,{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]
["　　2210201","　　住房公积金",{"v":6.2743,"d":"6.27"},null,{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]

{"sheet":"部门支出总表","index":2,"n_rows":23,"n_cols":5,"rows_kept":23,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":258.9199,"d":"258.92"},{"v":79.8999,"d":"79.90"},179.02]
["201","一般公共服务支出",{"v":235.213,"d":"235.21"},{"v":56.193,"d":"56.19"},179.02]
["　31","　党委办公厅（室）及相关机构事务",{"v":235.213,"d":"235.21"},{"v":56.193,"d":"56.19"},179.02]
["　　2013101","　　行政运行",{"v":135.213,"d":"135.21"},{"v":56.193,"d":"56.19"},79.02]
["　　2013199","　　其他党委办公厅（室）及相关机构事务支出",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["208","社会保障和就业支出",{"v":13.0759,"d":"13.08"},{"v":13.0759,"d":"13.08"}]
["　05","　行政事业单位养老支出",{"v":13.0148,"d":"13.01"},{"v":13.0148,"d":"13.01"}]
["　　2080501","　　行政单位离退休",{"v":4.9068,"d":"4.91"},{"v":4.9068,"d":"4.91"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":8.108,"d":"8.11"},{"v":8.108,"d":"8.11"}]
["　99","　其他社会保障和就业支出",{"v":0.0611,"d":"0.06"},{"v":0.0611,"d":"0.06"}]
["　　2089999","　　其他社会保障和就业支出",{"v":0.0611,"d":"0.06"},{"v":0.0611,"d":"0.06"}]
["210","卫生健康支出",{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["　11","　行政事业单位医疗",{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["　　2101101","　　行政单位医疗",{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["221","住房保障支出",{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]
["　02","　住房改革支出",{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]
["　　2210201","　　住房公积金",{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":158.9199,"d":"158.92"},"一、本年支出",{"v":158.9199,"d":"158.92"},{"v":158.9199,"d":"158.92"}," "," "]
["  一般公共预算拨款收入",{"v":158.9199,"d":"158.92"},"一般公共服务支出",{"v":135.213,"d":"135.21"},{"v":135.213,"d":"135.21"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":13.0759,"d":"13.08"},{"v":13.0759,"d":"13.08"}," "]
["  国有资本经营预算收入",null,"卫生健康支出",{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}," "]
[null,null,"住房保障支出",{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":158.9199,"d":"158.92"},"支出总计",{"v":158.9199,"d":"158.92"},{"v":158.9199,"d":"158.92"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":158.9199,"d":"158.92"},{"v":79.8999,"d":"79.90"},79.02]
["201","一般公共服务支出",{"v":135.213,"d":"135.21"},{"v":56.193,"d":"56.19"},79.02]
["　31","　党委办公厅（室）及相关机构事务",{"v":135.213,"d":"135.21"},{"v":56.193,"d":"56.19"},79.02]
["　　2013101","　　行政运行",{"v":135.213,"d":"135.21"},{"v":56.193,"d":"56.19"},79.02]
["208","社会保障和就业支出",{"v":13.0759,"d":"13.08"},{"v":13.0759,"d":"13.08"}]
["　05","　行政事业单位养老支出",{"v":13.0148,"d":"13.01"},{"v":13.0148,"d":"13.01"}]
["　　2080501","　　行政单位离退休",{"v":4.9068,"d":"4.91"},{"v":4.9068,"d":"4.91"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":8.108,"d":"8.11"},{"v":8.108,"d":"8.11"}]
["　99","　其他社会保障和就业支出",{"v":0.0611,"d":"0.06"},{"v":0.0611,"d":"0.06"}]
["　　2089999","　　其他社会保障和就业支出",{"v":0.0611,"d":"0.06"},{"v":0.0611,"d":"0.06"}]
["210","卫生健康支出",{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["　11","　行政事业单位医疗",{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["　　2101101","　　行政单位医疗",{"v":4.3567,"d":"4.36"},{"v":4.3567,"d":"4.36"}]
["221","住房保障支出",{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]
["　02","　住房改革支出",{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]
["　　2210201","　　住房公积金",{"v":6.2743,"d":"6.27"},{"v":6.2743,"d":"6.27"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":79.8999,"d":"79.90"},76.0426,3.8573]
["301","工资福利支出",{"v":71.1218,"d":"71.12"}]
["　30101","　基本工资",{"v":19.3308,"d":"19.33"},19.3308]
["　30102","　津贴补贴",11.28,11.28]
["　30103","　奖金",{"v":21.7109,"d":"21.71"},21.7109]
["　30108","　机关事业单位基本养老保险缴费",{"v":8.108,"d":"8.11"},8.108]
["　30110","　职工基本医疗保险缴费",{"v":2.2165,"d":"2.22"},2.2165]
["　30111","　公务员医疗补助缴费",{"v":2.1402,"d":"2.14"},2.1402]
["　30112","　其他社会保障缴费",{"v":0.0611,"d":"0.06"},0.0611]
["　30113","　住房公积金",{"v":6.2743,"d":"6.27"},6.2743]
["302","商品和服务支出",{"v":3.8573,"d":"3.86"}]
["　30228","　工会经费",{"v":0.3669,"d":"0.37"},null,0.3669]
["　30229","　福利费",{"v":0.0504,"d":"0.05"},null,0.0504]
["　30239","　其他交通费用",{"v":3,"d":"3.00"},null,3]
["　30299","　其他商品和服务支出",0.44,null,0.44]
["303","对个人和家庭的补助",{"v":4.9208,"d":"4.92"}]
["　30302","　退休费",{"v":4.9068,"d":"4.91"},4.9068]
["　30399","　其他对个人和家庭的补助",{"v":0.014,"d":"0.01"},0.014]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["252","中共南昌市新建区直属机关工作委员会",{"v":1.3,"d":"1.30"},null,{"v":1.3,"d":"1.30"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[252]中共南昌市新建区直属机关工作委员会 , [252001]中共南昌市新建区直属机关工作委员会(本级)",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"部门整体绩效目标","index":9,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[1,0,1,6],[2,0,2,6],[3,1,3,6],[4,0,4,6],[5,0,5,2],[5,3,5,6],[6,0,6,2],[6,3,6,4],[7,0,7,2],[7,3,7,6],[8,0,8,2],[8,3,8,4],[9,0,9,2],[9,3,9,6],[10,0,10,6],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,16,1],[12,2,13,3],[12,4,12,5],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5]],"flags":["formulas_cached_only"]}
[]
["部门整体支出绩效目标表"]
["（ 2023 年度）"]
["部门名称","中共南昌市新建区直属机关工作委员会"]
["当年预算情况（万元）"]
["收入预算合计",null,null,"258.92"]
["其中：财政拨款",null,null,"158.92",null,"其他经费","100"]
["支出预算合计",null,null,"258.92"]
["其中：基本支出",null,null,"79.9",null,"项目支出","179.02"]
["年度总体目标",null,null,"按照年度培训计划，分期举办党务干部理论知识和业务知识培训班，进一步提高培训的质量和效果，努力提高党务干部的思想政治素质和业务能力。同时，完善健全党务干部与行政业务干部的双向交流和定期轮岗制度，改善党务干部队伍的结构；及时发放聘用人员工资，保障直属工作的有效运转，提高工作效率。"]
["年度绩效指标"]
["一级指标",null,"二级指标",null,"三级指标",null,"目标值"]
["产出指标",null,"产出指标",null,"组织党员学习",null,"≥1000人/次"]
[{"$nulls":4},"集中举办党务干部培训活动",null,"≥4次"]
[null,null,"质量指标",null,"党员干部培训合格率",null,"100%"]
[null,null,"时效指标",null,"年度各项工作完成及时率",null,"100%"]
[null,null,"成本指标",null,"经费支出控制率",null,"≤100%"]
["效益指标",null,"效益指标",null,"有利于引导党员增强党员意识、发挥主体作用，立足岗位奉献，争做合格党员",null,"效果显著"]
["满意度指标",null,"满意度指标",null,"单位人员满意度",null,"≥95%"]

{"sheet":"重点项目绩效目标","index":10,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,16,0],[12,1,14,1],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2023年度）"]
["项目名称",null,"党员教育经费"]
["主管部门及代码",null,"252-中共南昌市新建区直属机关工作委员会","实施单位","中共南昌市新建区直属机关工作委员会(本级)"]
["项目资金\n（万元）",null,"年度资金总额","34.02"]
[null,null,"其中：财政拨款","34.02"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["坚持把党的政治建设摆在各项工作的首位，以提高培训质量为重点，通过以提升教学的针对性、培训的时效性、灵活性和规范性为主题，不断提升党建工作提质增效"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","项目成本控制率",null,"＝100%"]
["产出指标","数量指标","集中举办党务干部培训活动",null,"≥4次"]
[null,null,"组织党员学习",null,"≥1000人/次"]
[null,null,"开展党员外出学习活动",null,"＞1次"]
[null,"质量指标","党员干部培训合格率",null,"＝100%"]
[null,"时效指标","年度各项工作完成及时率",null,"＝100%"]
["效益指标","社会效益指标","有利于引导党员增强党员意识、发挥主体作用，立足岗位奉献，争做合格党员",null,"显著提升"]

{"sheet":"支出总表（引用）","index":11,"n_rows":11,"n_cols":3,"rows_kept":11,"hidden":true,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":258.9199,"d":"258.92"}]
["一般公共服务支出",{"v":235.213,"d":"235.21"}]
["社会保障和就业支出",{"v":13.0759,"d":"13.08"}]
["卫生健康支出",{"v":4.3567,"d":"4.36"}]
["住房保障支出",{"v":6.2743,"d":"6.27"}]

{"sheet":"财拨总表（引用）","index":12,"n_rows":10,"n_cols":5,"rows_kept":10,"hidden":true,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":158.9199,"d":"158.92"},158.9199]
["一般公共服务支出",{"v":135.213,"d":"135.21"},135.213]
["社会保障和就业支出",{"v":13.0759,"d":"13.08"},13.0759]
["卫生健康支出",{"v":4.3567,"d":"4.36"},4.3567]
["住房保障支出",{"v":6.2743,"d":"6.27"},6.2743]